~AEMacro(Period(first){1кв. 2002г.}),

~AEMacro(Currency{ руб.})

~AEMacro(Period(last){4кв. 2002г.}),

 ~AEMacro(Currency{ руб.})

Прирост, ~AEMacro(Currency{ руб.})

Прирост, %

~AEMacro(TitleRow(I,1){Чистый объем продаж})

~AEMacro(Cell(I,1,first){65 976,00})

~AEMacro(Cell(I,1,last){285 492,00})

~AEMacro(CellDelta(I,1,first,I,1,last){219 516,00})

~AEMacro(IfCellDelta("@IF(I1,I1,ERROR,I1)",first,<>,"@IF(I1,I1,ERROR,I1)",last,I,1,first,I,1,last,%){332,72})

~AEMacro(TitleRow(I,2){   Себестоимость})

~AEMacro(Cell(I,2,first){57 405,00})

~AEMacro(Cell(I,2,last){230 997,00})

~AEMacro(CellDelta(I,2,first,I,2,last){173 592,00})

~AEMacro(IfCellDelta("@IF(I2,I2,ERROR,I2)",first,<>,"@IF(I2,I2,ERROR,I2)",last,I,2,first,I,2,last,%){302,40})

~AEMacro(TitleRow(I,3){Валовая прибыль})

~AEMacro(Cell(I,3,first){8 571,00})

~AEMacro(Cell(I,3,last){54 495,00})

~AEMacro(CellDelta(I,3,first,I,3,last){45 924,00})

~AEMacro(IfCellDelta("@IF(I3,I3,ERROR,I3)",first,<>,"@IF(I3,I3,ERROR,I3)",last,I,3,first,I,3,last,%){535,81})

~AEMacro(TitleRow(I,4){   Общие издержки})

~AEMacro(Cell(I,4,first){15 116,00})

~AEMacro(Cell(I,4,last){52 071,00})

~AEMacro(CellDelta(I,4,first,I,4,last){36 955,00})

~AEMacro(IfCellDelta("@IF(I4,I4,ERROR,I4)",first,<>,"@IF(I4,I4,ERROR,I4)",last,I,4,first,I,4,last,%){244,48})

~AEMacro(TitleRow(I,5){   Другие операционные доходы})

~AEMacro(Cell(I,5,first){0,00})

~AEMacro(Cell(I,5,last){0,00})

~AEMacro(CellDelta(I,5,first,I,5,last){0,00})

~AEMacro(IfCellDelta("@IF(I5,I5,ERROR,I5)",first,<>,"@IF(I5,I5,ERROR,I5)",last,I,5,first,I,5,last,%){-68,69})

~AEMacro(TitleRow(I,6){   Другие операционные расходы})

~AEMacro(Cell(I,6,first){155,00})

~AEMacro(Cell(I,6,last){1 752,00})

~AEMacro(CellDelta(I,6,first,I,6,last){1 597,00})

~AEMacro(IfCellDelta("@IF(I6,I6,ERROR,I6)",first,<>,"@IF(I6,I6,ERROR,I6)",last,I,6,first,I,6,last,%){1 030,32})

~AEMacro(TitleRow(I,7){Операционная прибыль})

~AEMacro(Cell(I,7,first){-6 700,00})

~AEMacro(Cell(I,7,last){672,00})

~AEMacro(CellDelta(I,7,first,I,7,last){7 372,00})

~AEMacro(IfCellDelta("@IF(I7,I7,ERROR,I7)",first,<>,"@IF(I7,I7,ERROR,I7)",last,I,7,first,I,7,last,%){110,03})

~AEMacro(TitleRow(I,8){   Проценты к получению})

~AEMacro(Cell(I,8,first){0,00})

~AEMacro(Cell(I,8,last){0,00})

~AEMacro(CellDelta(I,8,first,I,8,last){0,00})

~AEMacro(IfCellDelta("@IF(I8,I8,ERROR,I8)",first,<>,"@IF(I8,I8,ERROR,I8)",last,I,8,first,I,8,last,%){-19,68})

~AEMacro(TitleRow(I,9){   Проценты к уплате})

~AEMacro(Cell(I,9,first){0,00})

~AEMacro(Cell(I,9,last){77,00})

~AEMacro(CellDelta(I,9,first,I,9,last){77,00})

~AEMacro(IfCellDelta("@IF(I9,I9,ERROR,I9)",first,<>,"@IF(I9,I9,ERROR,I9)",last,I,9,first,I,9,last,%){42,59})

~AEMacro(TitleRow(I,10){   Другие внереализационные доходы})

~AEMacro(Cell(I,10,first){0,00})

~AEMacro(Cell(I,10,last){0,00})

~AEMacro(CellDelta(I,10,first,I,10,last){0,00})

~AEMacro(IfCellDelta("@IF(I10,I10,ERROR,I10)",first,<>,"@IF(I10,I10,ERROR,I10)",last,I,10,first,I,10,last,%){158,17})

~AEMacro(TitleRow(I,11){   Другие внереализационные расходы})

~AEMacro(Cell(I,11,first){0,00})

~AEMacro(Cell(I,11,last){0,00})

~AEMacro(CellDelta(I,11,first,I,11,last){0,00})

~AEMacro(IfCellDelta("@IF(I11,I11,ERROR,I11)",first,<>,"@IF(I11,I11,ERROR,I11)",last,I,11,first,I,11,last,%){416,83})

~AEMacro(TitleRow(I,12){Прибыль до налога})

~AEMacro(Cell(I,12,first){-6 700,00})

~AEMacro(Cell(I,12,last){595,00})

~AEMacro(CellDelta(I,12,first,I,12,last){7 295,00})

~AEMacro(IfCellDelta("@IF(I12,I12,ERROR,I12)",first,<>,"@IF(I12,I12,ERROR,I12)",last,I,12,first,I,12,last,%){108,88})

~AEMacro(TitleRow(I,13){   Налог на прибыль})

~AEMacro(Cell(I,13,first){0,00})

~AEMacro(Cell(I,13,last){0,00})

~AEMacro(CellDelta(I,13,first,I,13,last){0,00})

~AEMacro(IfCellDelta("@IF(I13,I13,ERROR,I13)",first,<>,"@IF(I13,I13,ERROR,I13)",last,I,13,first,I,13,last,%){8,48})

~AEMacro(TitleRow(I,14){ЧИСТАЯ ПРИБЫЛЬ})

~AEMacro(Cell(I,14,first){-6 700,00})

~AEMacro(Cell(I,14,last){595,00})

~AEMacro(CellDelta(I,14,first,I,14,last){7 295,00})

~AEMacro(IfCellDelta("@IF(I14,I14,ERROR,I14)",first,<>,"@IF(I4,I4,ERROR,I14)",last,I,14,first,I,14,last,%){108,88})